I have studied and worked in the Financial Markets for over a year, and am a Certified Financial Analyst.
I can have this model up and working, with the required calculations for you with the right and reliable resource citation.
Bachelor in Business Administration - Finance, Masters in Management - Finance, Certified Financial Analyst